Caratheon.com - Webtools für Finanzinteressierte

Grundeinstellungen

Gesamtbetrag des Kredits.
Monatsrate des Kredits
Zins aus dem Kreditvertrag mit dem monatliche Zinszahlungen berechnet werden.
Startdatum: Anzahl Monate:

Statstiken

  • Gesamte Zinskosten: 45286
  • Internal Rate Of Return: 0.010134530922732667

Zahlungsverläufe

Zahlungstabelle

PeriodenbeginnPeriodenendeKreditbetragZinssatz [%]RateZinszahlungRückzahlung
2022-07-012022-08-0110000.00 €1.00 %100.00 €8.61 €91.39 €
2022-08-012022-09-019908.61 €1.00 %100.00 €8.53 €91.47 €
2022-09-012022-10-019817.14 €1.00 %100.00 €8.18 €91.82 €
2022-10-012022-11-019725.32 €1.00 %100.00 €8.37 €91.63 €
2022-11-012022-12-019633.69 €1.00 %100.00 €8.03 €91.97 €
2022-12-012023-01-019541.72 €1.00 %100.00 €8.22 €91.78 €
2023-01-012023-02-019449.94 €1.00 %100.00 €8.14 €91.86 €
2023-02-012023-03-019358.08 €1.00 %100.00 €7.28 €92.72 €
2023-03-012023-04-019265.36 €1.00 %100.00 €7.98 €92.02 €
2023-04-012023-05-019173.34 €1.00 %100.00 €7.64 €92.36 €
2023-05-012023-06-019080.98 €1.00 %100.00 €7.82 €92.18 €
2023-06-012023-07-018988.80 €1.00 %100.00 €7.49 €92.51 €
2023-07-012023-08-018896.29 €1.00 %100.00 €7.66 €92.34 €
2023-08-012023-09-018803.95 €1.00 %100.00 €7.58 €92.42 €
2023-09-012023-10-018711.53 €1.00 %100.00 €7.26 €92.74 €
2023-10-012023-11-018618.79 €1.00 %100.00 €7.42 €92.58 €
2023-11-012023-12-018526.21 €1.00 %100.00 €7.11 €92.89 €
2023-12-012024-01-018433.32 €1.00 %100.00 €7.26 €92.74 €
2024-01-012024-02-018340.58 €1.00 %100.00 €7.18 €92.82 €
2024-02-012024-03-018247.76 €1.00 %100.00 €6.64 €93.36 €
2024-03-012024-04-018154.40 €1.00 %100.00 €7.02 €92.98 €
2024-04-012024-05-018061.42 €1.00 %100.00 €6.72 €93.28 €
2024-05-012024-06-017968.14 €1.00 %100.00 €6.86 €93.14 €
2024-06-012024-07-017875.00 €1.00 %100.00 €6.56 €93.44 €
2024-07-012024-08-017781.56 €1.00 %100.00 €6.70 €93.30 €
2024-08-012024-09-017688.26 €1.00 %100.00 €6.62 €93.38 €
2024-09-012024-10-017594.88 €1.00 %100.00 €6.33 €93.67 €
2024-10-012024-11-017501.21 €1.00 %100.00 €6.46 €93.54 €
2024-11-012024-12-017407.67 €1.00 %100.00 €6.17 €93.83 €
2024-12-012025-01-017313.84 €1.00 %100.00 €6.30 €93.70 €
2025-01-012025-02-017220.14 €1.00 %100.00 €6.22 €93.78 €
2025-02-012025-03-017126.36 €1.00 %100.00 €5.54 €94.46 €
2025-03-012025-04-017031.90 €1.00 %100.00 €6.06 €93.94 €
2025-04-012025-05-016937.96 €1.00 %100.00 €5.78 €94.22 €
2025-05-012025-06-016843.74 €1.00 %100.00 €5.89 €94.11 €
2025-06-012025-07-016749.63 €1.00 %100.00 €5.62 €94.38 €
2025-07-012025-08-016655.25 €1.00 %100.00 €5.73 €94.27 €
2025-08-012025-09-016560.98 €1.00 %100.00 €5.65 €94.35 €
2025-09-012025-10-016466.63 €1.00 %100.00 €5.39 €94.61 €
2025-10-012025-11-016372.02 €1.00 %100.00 €5.49 €94.51 €
2025-11-012025-12-016277.51 €1.00 %100.00 €5.23 €94.77 €
2025-12-012026-01-016182.74 €1.00 %100.00 €5.32 €94.68 €
2026-01-012026-02-016088.06 €1.00 %100.00 €5.24 €94.76 €
2026-02-012026-03-015993.30 €1.00 %100.00 €4.66 €95.34 €
2026-03-012026-04-015897.96 €1.00 %100.00 €5.08 €94.92 €
2026-04-012026-05-015803.04 €1.00 %100.00 €4.84 €95.16 €
2026-05-012026-06-015707.88 €1.00 %100.00 €4.92 €95.08 €
2026-06-012026-07-015612.80 €1.00 %100.00 €4.68 €95.32 €
2026-07-012026-08-015517.48 €1.00 %100.00 €4.75 €95.25 €
2026-08-012026-09-015422.23 €1.00 %100.00 €4.67 €95.33 €
2026-09-012026-10-015326.90 €1.00 %100.00 €4.44 €95.56 €
2026-10-012026-11-015231.34 €1.00 %100.00 €4.50 €95.50 €
2026-11-012026-12-015135.84 €1.00 %100.00 €4.28 €95.72 €
2026-12-012027-01-015040.12 €1.00 %100.00 €4.34 €95.66 €
2027-01-012027-02-014944.46 €1.00 %100.00 €4.26 €95.74 €
2027-02-012027-03-014848.72 €1.00 %100.00 €3.77 €96.23 €
2027-03-012027-04-014752.49 €1.00 %100.00 €4.09 €95.91 €
2027-04-012027-05-014656.58 €1.00 %100.00 €3.88 €96.12 €
2027-05-012027-06-014560.46 €1.00 %100.00 €3.93 €96.07 €
2027-06-012027-07-014464.39 €1.00 %100.00 €3.72 €96.28 €
2027-07-012027-08-014368.11 €1.00 %100.00 €3.76 €96.24 €
2027-08-012027-09-014271.87 €1.00 %100.00 €3.68 €96.32 €
2027-09-012027-10-014175.55 €1.00 %100.00 €3.48 €96.52 €
2027-10-012027-11-014079.03 €1.00 %100.00 €3.51 €96.49 €
2027-11-012027-12-013982.54 €1.00 %100.00 €3.32 €96.68 €
2027-12-012028-01-013885.86 €1.00 %100.00 €3.35 €96.65 €
2028-01-012028-02-013789.21 €1.00 %100.00 €3.26 €96.74 €
2028-02-012028-03-013692.47 €1.00 %100.00 €2.97 €97.03 €
2028-03-012028-04-013595.44 €1.00 %100.00 €3.10 €96.90 €
2028-04-012028-05-013498.54 €1.00 %100.00 €2.92 €97.08 €
2028-05-012028-06-013401.46 €1.00 %100.00 €2.93 €97.07 €
2028-06-012028-07-013304.39 €1.00 %100.00 €2.75 €97.25 €
2028-07-012028-08-013207.14 €1.00 %100.00 €2.76 €97.24 €
2028-08-012028-09-013109.90 €1.00 %100.00 €2.68 €97.32 €
2028-09-012028-10-013012.58 €1.00 %100.00 €2.51 €97.49 €
2028-10-012028-11-012915.09 €1.00 %100.00 €2.51 €97.49 €
2028-11-012028-12-012817.60 €1.00 %100.00 €2.35 €97.65 €
2028-12-012029-01-012719.95 €1.00 %100.00 €2.34 €97.66 €
2029-01-012029-02-012622.29 €1.00 %100.00 €2.26 €97.74 €
2029-02-012029-03-012524.55 €1.00 %100.00 €1.96 €98.04 €
2029-03-012029-04-012426.51 €1.00 %100.00 €2.09 €97.91 €
2029-04-012029-05-012328.60 €1.00 %100.00 €1.94 €98.06 €
2029-05-012029-06-012230.54 €1.00 %100.00 €1.92 €98.08 €
2029-06-012029-07-012132.46 €1.00 %100.00 €1.78 €98.22 €
2029-07-012029-08-012034.24 €1.00 %100.00 €1.75 €98.25 €
2029-08-012029-09-011935.99 €1.00 %100.00 €1.67 €98.33 €
2029-09-012029-10-011837.66 €1.00 %100.00 €1.53 €98.47 €
2029-10-012029-11-011739.19 €1.00 %100.00 €1.50 €98.50 €
2029-11-012029-12-011640.69 €1.00 %100.00 €1.37 €98.63 €
2029-12-012030-01-011542.06 €1.00 %100.00 €1.33 €98.67 €
2030-01-012030-02-011443.39 €1.00 %100.00 €1.24 €98.76 €
2030-02-012030-03-011344.63 €1.00 %100.00 €1.05 €98.95 €
2030-03-012030-04-011245.68 €1.00 %100.00 €1.07 €98.93 €
2030-04-012030-05-011146.75 €1.00 %100.00 €0.96 €99.04 €
2030-05-012030-06-011047.71 €1.00 %100.00 €0.90 €99.10 €
2030-06-012030-07-01948.61 €1.00 %100.00 €0.79 €99.21 €
2030-07-012030-08-01849.40 €1.00 %100.00 €0.73 €99.27 €
2030-08-012030-09-01750.13 €1.00 %100.00 €0.65 €99.35 €
2030-09-012030-10-01650.78 €1.00 %100.00 €0.54 €99.46 €
2030-10-012030-11-01551.32 €1.00 %100.00 €0.47 €99.53 €
2030-11-012030-12-01451.79 €1.00 %100.00 €0.38 €99.62 €
2030-12-012031-01-01352.17 €1.00 %100.00 €0.30 €99.70 €
2031-01-012031-02-01252.47 €1.00 %100.00 €0.22 €99.78 €
2031-02-012031-03-01152.69 €1.00 %100.00 €0.12 €99.88 €
2031-03-012031-04-0152.81 €1.00 %52.86 €0.05 €52.81 €